County Profile for Beaverhead - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 7,921,385 Total Charges 38,640,047
Fixed Assets 6,526,042 Contract Allowance 9,897,996
Other Assets 10,727,841 Operating Revenue 28,742,051
Total Assets 25,175,268 Operating Expenses 30,555,181
Current Liabilities 4,708,571 Operating Margin -1,813,130
Long Term Liabilities 112,088 Other Income 1,244,776
Total Equity 20,354,609 Other Expense 0
Total Liabilities and Equity 25,175,268 Net Profit or Loss -568,354

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $57,369 Revenue per Bed $1,105,464 Revenue per Person $28,742,051
Net Margin per Discharge ($3,619) Net Margin per Bed ($69,736) Net Margin per Person ($1,813,130)
Net Profit per Discharge ($1,134) Net Profit per Bed ($21,860) Net Profit per Person ($568,354)
Net Fixed Assets per Discharge $13,026 Net Fixed Assets per Bed $251,002 Net Fixed Assets per Bed $6,526,042
Long Term Debt per Discharge $224 Long Term Debt per Bed $4,311 Long Term Debt per Person $112,088
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 23.6 %
Length of Stay 4 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 1,872 Net Fixed Assets 1,971 Population Estimate 1,151
Total Revenue 1,586 Long Term Liabilities 2,129 Total Patient Discharges 1,919
Net Margin 2,187 Total Patient Beds 1,691
Net Profit or Loss 2,655

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 3,288,274 1,527,386 2.1529
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 57,387 95,850 0.5987
44 Skilled Nursing Care 0 0
50 Operating Room 2,702,082 3,710,707 0.7282
51 Recovery Room 0 0
52 Labor and Delivery Room 46,696 174,188 0.2681

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 1,948,509 13 Nursing Administration 497,003
02,03 Captial Related - Movable Equipment 1,201,027 14 Central Services and Supply 219,310
04 Employee Benefits 3,192,502 15 Pharmacy 0
05 Administrative and General 4,171,961 16 Medical Records and Medical Library 733,712
06 Maintenance and Repairs 0 17 Social Services 160,558
07 Operation of Plant 803,028 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 283,624 19 Non Physician Anesthetist 0
10,11 Dietary and Cafeteria 291,396 20,21,22,23 Education Programs 0
Total General Service Cost Centers 13,502,630

County Profile for Beaverhead - 2014